SMRUTHI ORGANICS LTD.

NSE : NABSE : 540686ISIN CODE : INE172E01011Industry : Pharmaceuticals & DrugsHouse : Private
BSE153.40-1.7 (-1.1 %)
PREV CLOSE ( ) 155.10
OPEN PRICE ( ) 161.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8031
TODAY'S LOW / HIGH ( )152.45 161.65
52 WK LOW / HIGH ( ) 117218.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1417.10
1335.20
1265.01
1310.74
1374.11
     Sales
1413.00
1330.60
1242.89
1292.40
1353.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.10
4.60
22.12
18.34
20.19
Less: Excise Duty
Net Sales
1410.40
1333.70
1265.01
1310.74
1374.11
EXPENDITURE :
Increase/Decrease in Stock
-44.20
-20.80
27.82
53.94
-27.95
Raw Material Consumed
958.90
821.40
636.76
780.90
933.39
     Opening Raw Materials
85.30
87.90
48.94
53.82
66.90
     Purchases Raw Materials
951.60
815.50
675.68
776.03
920.31
     Closing Raw Materials
80.00
85.30
87.86
48.94
53.82
     Other Direct Purchases / Brought in cost
2.00
3.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
94.30
88.00
88.65
106.28
104.21
     Electricity & Power
94.30
88.00
88.65
106.28
104.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
158.20
137.30
117.91
135.71
128.60
     Salaries, Wages & Bonus
145.90
126.30
107.89
125.01
119.02
     Contributions to EPF & Pension Funds
8.50
7.90
7.24
6.74
5.95
     Workmen and Staff Welfare Expenses
3.90
3.00
2.78
3.97
3.63
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
84.80
72.30
29.87
30.73
27.28
     Sub-contracted / Out sourced services
     Processing Charges
48.90
40.30
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
35.90
32.00
29.87
30.73
27.28
General and Administration Expenses
20.30
14.10
70.08
34.10
23.92
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
19.80
14.00
8.85
10.39
9.50
     Other Administration
20.30
14.10
70.08
34.10
23.92
Selling and Distribution Expenses
13.10
11.10
8.58
10.17
13.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.10
26.00
6.53
5.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.30
2.80
6.53
5.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.80
23.20
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1312.60
1149.40
979.68
1158.37
1208.19
Operating Profit (Excl OI)
97.80
184.30
285.33
152.37
165.92
Other Income
1.10
5.80
5.61
44.21
8.80
     Interest Received
0.90
5.80
4.94
2.58
3.11
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.67
5.22
     Others
0.20
0.00
0.00
41.63
0.47
Operating Profit
98.90
190.10
290.94
196.58
174.72
Interest
8.20
9.80
10.93
31.81
35.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.40
5.10
4.43
6.38
7.75
     Other Interest
3.80
4.80
6.50
25.42
28.06
PBDT
90.70
180.30
280.01
164.78
138.92
Depreciation
45.70
42.60
39.46
43.86
41.35
Profit Before Taxation & Exceptional Items
44.90
137.70
240.55
120.91
97.57
Exceptional Income / Expenses
Profit Before Tax
44.90
137.70
240.55
120.91
97.57
Provision for Tax
3.60
33.90
69.48
36.44
28.95
     Current Income Tax
16.40
35.60
41.58
21.13
2.03
     Deferred Tax
-11.00
-1.70
1.42
6.66
26.91
     Other taxes
-1.80
0.00
26.47
8.65
0.00
Profit After Tax
41.30
103.80
171.07
84.47
68.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
3.00
Consolidated Net Profit
44.30
103.80
171.07
84.47
68.62
Adjustments to PAT
Profit Balance B/F
544.80
478.10
332.14
271.29
198.11
Appropriations
589.10
581.90
503.21
355.76
266.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.35
     Other Appropriation
34.30
37.10
25.10
9.82
-4.56
Equity Dividend %
20.00
30.00
30.00
30.00
20.00
Earnings Per Share
4.00
9.00
15.00
22.00
18.00
Adjusted EPS
4.00
9.00
15.00
7.00
6.00
ATTENTION INVESTORSKYCIPO
Download Client Registration Documents (Rights & Obligations, Risk Disclosure Document, Do’s & Don’t’s) in Vernacular Language :
REGISTRATION NOS.

NSE CM-INZ000234235|NSE F& O - INZ000234235, NSE CD-INZ000234235, BSE CM–INZ000234235 |BSE F & O - INZ000234235|BSE CD- INZ000234235 MCX-SX CM-INZ000234235|MCX-SX F & O - INZ000234235|MCX-SX CD-INZ000234235 NSDL - IN-DP-NSDL-319-2009ROC REG - 21-097912,CDSL : IN-DP-242-2016|SEBI-PMS: INP000007100|LEI- 3358007DLCFNHY8J2F96

Filing compliant on SCORES – Easy & quick

  • Register on SCORES portal
  • Mandatory details for filing complaints on SCORES:
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • Benefits:
    • i.) Effective communication
    • ii.) Speedy redressal of the grievances
INVESTOR PROTECTION

Compliance officer : Apurva Mittal, Tel No: 022-40790035,022-40790024, Mobile No: 9152943075, E-mail ID: compliance@nnmsecurities.com, cdsl@nnmsecurities.com

Investor grievance : support@nnmsecurities.com

"NNM Securities has partnered with TradingView for its charting technology. An investment and trading platform empowering users with global market data and analytical tools like Stock Screener and Economic Calendar."

Copyright © 2021 NNM Securities.com

Advanced Charts Technology Partner: TradingView

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.