SAMRAT FORGINGS LTD.

NSE : NABSE : 543229ISIN CODE : INE412J01010Industry : ForgingsHouse : Private
BSE357.9026 (+7.83 %)
PREV CLOSE ( ) 331.90
OPEN PRICE ( ) 359.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 747
TODAY'S LOW / HIGH ( )357.50 359.80
52 WK LOW / HIGH ( ) 155.05575
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1813.10
1394.90
1177.14
821.09
961.78
     Sales
1810.10
1393.30
1175.90
817.37
948.69
     Job Work/ Contract Receipts
3.10
1.60
1.24
3.72
13.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1813.10
1394.90
1177.14
821.09
961.78
EXPENDITURE :
Increase/Decrease in Stock
47.30
-0.70
4.86
-10.51
-44.57
Raw Material Consumed
922.60
729.80
629.04
388.00
487.10
     Opening Raw Materials
86.10
50.90
21.33
15.09
31.42
     Purchases Raw Materials
939.60
764.90
658.66
394.23
470.78
     Closing Raw Materials
103.00
86.10
50.94
21.33
15.09
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
77.20
59.80
52.36
39.01
47.09
     Electricity & Power
77.20
59.80
52.36
39.01
47.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.50
158.00
135.36
135.36
144.79
     Salaries, Wages & Bonus
174.60
148.50
125.32
127.07
135.79
     Contributions to EPF & Pension Funds
4.90
4.50
3.66
4.17
4.28
     Workmen and Staff Welfare Expenses
6.30
5.00
6.39
4.12
4.72
     Other Employees Cost
4.70
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
357.70
270.50
196.46
153.22
208.84
     Sub-contracted / Out sourced services
     Processing Charges
53.70
42.50
27.58
21.91
28.49
     Repairs and Maintenance
20.90
14.00
11.80
9.76
9.18
     Packing Material Consumed
     Other Mfg Exp
283.10
214.10
157.08
121.55
171.17
General and Administration Expenses
25.00
20.20
19.36
9.33
10.37
     Rent , Rates & Taxes
2.70
2.00
1.77
2.95
4.11
     Insurance
0.80
1.00
0.77
0.57
0.66
     Printing and stationery
1.10
0.90
0.48
0.63
0.71
     Professional and legal fees
4.40
1.70
2.67
1.86
1.80
     Traveling and conveyance
1.70
1.40
0.95
1.26
1.43
     Other Administration
16.10
14.70
13.68
3.32
3.09
Selling and Distribution Expenses
43.50
32.60
23.24
21.86
26.93
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
26.50
19.40
14.82
14.07
17.13
Miscellaneous Expenses
0.50
0.40
2.72
0.22
0.72
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.16
     Losson foreign exchange fluctuations
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.50
0.40
2.72
0.21
0.56
Less: Expenses Capitalised
Total Expenditure
1664.20
1270.60
1063.41
736.50
881.27
Operating Profit (Excl OI)
148.90
124.30
113.72
84.60
80.52
Other Income
3.60
4.90
2.12
3.06
3.93
     Interest Received
1.20
2.40
1.54
1.67
0.98
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.90
0.70
0.25
     Others
1.50
1.80
0.33
1.39
2.95
Operating Profit
152.50
129.20
115.85
87.65
84.45
Interest
50.60
48.70
56.10
54.76
47.35
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.60
2.70
1.99
2.45
2.76
     Other Interest
48.00
46.00
54.12
52.31
44.59
PBDT
101.90
80.50
59.74
32.89
37.10
Depreciation
32.20
28.70
29.65
29.84
25.23
Profit Before Taxation & Exceptional Items
69.70
51.80
30.09
3.05
11.87
Exceptional Income / Expenses
0.20
0.00
Profit Before Tax
69.90
51.80
30.09
3.05
11.87
Provision for Tax
21.00
16.20
7.60
2.66
1.73
     Current Income Tax
8.10
12.10
8.46
0.52
     Deferred Tax
12.20
3.30
-0.87
2.53
1.75
     Other taxes
0.70
0.80
0.00
2.66
-0.54
Profit After Tax
48.90
35.60
22.50
0.39
10.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
48.90
35.60
22.50
0.39
10.14
Adjustments to PAT
Profit Balance B/F
177.60
142.00
119.49
119.10
108.96
Appropriations
226.50
177.60
141.99
119.49
119.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
10.00
7.00
4.00
0.00
2.00
Adjusted EPS
10.00
7.00
4.00
0.00
2.00
ATTENTION INVESTORSKYCIPO
Download Client Registration Documents (Rights & Obligations, Risk Disclosure Document, Do’s & Don’t’s) in Vernacular Language :
REGISTRATION NOS.

NSE CM-INZ000234235|NSE F& O - INZ000234235, NSE CD-INZ000234235, BSE CM–INZ000234235 |BSE F & O - INZ000234235|BSE CD- INZ000234235 MCX-SX CM-INZ000234235|MCX-SX F & O - INZ000234235|MCX-SX CD-INZ000234235 NSDL - IN-DP-NSDL-319-2009ROC REG - 21-097912,CDSL : IN-DP-242-2016|SEBI-PMS: INP000007100|LEI- 3358007DLCFNHY8J2F96

Filing compliant on SCORES – Easy & quick

  • Register on SCORES portal
  • Mandatory details for filing complaints on SCORES:
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • Benefits:
    • i.) Effective communication
    • ii.) Speedy redressal of the grievances
INVESTOR PROTECTION

Compliance officer : Apurva Mittal, Tel No: 022-40790035,022-40790024, Mobile No: 9152943075, E-mail ID: compliance@nnmsecurities.com, cdsl@nnmsecurities.com

Investor grievance : support@nnmsecurities.com

"NNM Securities has partnered with TradingView for its charting technology. An investment and trading platform empowering users with global market data and analytical tools like Stock Screener and Economic Calendar."

Copyright © 2021 NNM Securities.com

Advanced Charts Technology Partner: TradingView

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.